PG & Hostel Business Feasibility CalculatorROI & Profit Modeler
Property Capacity & Rent
Occupancy Rate (85%)51 of 60 Beds Filled
Monthly Operating Expenses
Financial Summary & MetricsBased on 85% Occupancy
PG Profit & Feasibility Analysis
60 Beds Capacity • 51 Beds Occupied (85%)
17.5% Net Margin
Gross Monthly Rent
₹4,84,500
Total Monthly Cost
₹3,99,500
Net Monthly Profit
₹85,000
| Category | Monthly Amount | % Revenue |
|---|---|---|
| Building Lease / Rent | ₹1,80,000 | 37.2% |
| Mess / Grocery / Food (51 tenants) | ₹1,27,500 | 26.3% |
| Staff Salaries & Housekeeping | ₹45,000 | 9.3% |
| Electricity, Water & Maintenance | ₹47,000 | 9.7% |
| Annualized Net Take-Home: | ₹10,20,000 / year | |
Break-Even Occupancy Threshold:
You need minimum 39 occupied beds (65%) each month to cover all fixed costs.
65%